Current Phase
Phase 1 — Due Diligence
Phase 1 of 714%
Open Tasks
—
— high priority
Docs Outstanding
—
Still needed
Quotes
0
None yet
Est. Budget
TBC
Update in Finance
Do This Next
Upcoming
No diary entries yet — add in the Diary tab.
Recent Activity
How to use: Work through these phases in order. Tick off sub-tasks as you go and mark each phase Done when complete. This is your master guide for the whole project.
Total Budget (Estimated)
£ —
Fill in the table below
Projected Annual Income
£ —
5 units × council lease rate
Cost Plan — click any figure to edit
| Item | Budget (£) | Actual (£) | Status |
|---|---|---|---|
| Acquisition | |||
| Purchase price | Pre-purchase | ||
| Stamp Duty (SDLT) | Pre-purchase | ||
| Legal fees | Pre-purchase | ||
| Survey & searches | Pre-purchase | ||
| Design & Planning | |||
| Architect | Not started | ||
| Structural engineer | Not started | ||
| Planning fees | Not started | ||
| Building regulations | Not started | ||
| Construction | |||
| Main contractor works | Not started | ||
| Fit-out (kitchens, bathrooms) | Not started | ||
| External works | Not started | ||
| Finance & Holding | |||
| Development finance / bridging | Not started | ||
| Insurance (works period) | Not started | ||
| Contingency (10%) | — | Reserve | |
| Total Budget | £0 | £0 | |
Income Projection
| Item | Per Unit (£/yr) | 5 Units (£/yr) | Notes |
|---|---|---|---|
| Council lease income | £0 | Confirm with housing officer | |
| Less: voids / mgmt (est.) | £0 | — | |
| Net Annual Income | £0 |
Track contractor quotes. Attach the actual quote document to each entry.
No quotes yet — add your first one above.
Upcoming Entries
No upcoming entries.
Costs (Predicted)
Acquisition
Purchase price
SDLT
Legal fees
Survey & searches
Design & Professional
Architect
Structural engineer
Planning fees
Building regs
Construction
Main contractor works
Fit-out (kitchens, bathrooms)
External works
Finance & Holding
Development finance / bridging
Insurance (works period)
Other costs
Contingency (10%)
Total Development Cost
GDV & Income (Predicted)
GDV — sale value of completed flatsWhat the 5 flats would fetch on open market
Annual council lease income (total)All 5 units combined per year
Annual management / service costs
Annual maintenance reserve
Predicted Results
Total Dev Cost
£0
All-in spend
GDV
£0
Gross Dev Value
Gross Profit
£0
GDV − TDC
Profit on Cost
0%
Profit ÷ TDC
Margin on GDV
0%
Profit ÷ GDV
Gross Yield
0%
Rent ÷ TDC
Net Yield
0%
Net income ÷ TDC
Monthly Cash Flow
£0
Net income ÷ 12
Annual Cash Flow
£0
Net income p.a.
Payback Period
—
Years to recover TDC
5 & 10 Year Income
5-year net income£0
10-year net income£0
No log entries yet.